2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 Operating Cash Flow 33.65B30.61B39.05B31.19B37.6B17.56B25.86B8.74B11.09B3.81B19.67B32.66B14.86B769M18.39B21.44B14B22.84B17.08B15.33B14.13B8.08B9.67B12.04B11.59B3.54B10.97B9.14B7.57B-96.15M4.65B Net Income 32.79B19.32B35.86B24.9B20.98B13.15B15.06B2.1B3.58B11.04B17.75B10.87B-14.72B9.94B15.03B16.22B13.04B9.41B294.7M1.4B-1.47B4.75B32.19B8.64B10.41B12.47B9.18B9.86B-3.47B-3.32B1.42B Depreciation & Amortization 18.72B20.6B20.59B18.44B16.87B16.76B16.81B15.93B17.42B14.76B13.99B13.79B15.23B13.52B12.47B12.35B9.89B10.37B10.16B10.86B9.95B6.29B5.17B9.63B6.83B5.35B5.6B3.81B3.78B2.68B2.81B Deferred Income Tax 0000000000000000000000000000000 Stock-Based Compensation 0000000000000000000000000000000 Change In Working Capital -17.47B-13.68B-18.23B-23.71B-4.7B-13.89B-9.15B-14.1B-10.77B-21.94B-15.09B4.8B16.91B-23.3B-9.99B-7.64B-12.44B-1.47B445.65M1.02B6.44B-3.29B-1.02B-1.01B-2.76B-5.94B-42.42M-218.34M4.26B2.3B1.09B Other Non-Cash Items -389M4.38B835M11.56B4.45B1.54B3.14B4.81B850M-39M3.01B3.2B-2.57B607M881M512.21M3.5B4.52B6.18B2.05B-796.3M332.27M-26.67B-5.23B-2.89B-8.34B-3.77B-4.32B3B-1.76B-667.03M Cash From Investing -1.49B-9.94B-14.19B-13.8B-9.15B-7.13B-11.35B-11.05B-15.63B-15.63B-15.73B-4.75B-19.62B-5.66B-23.03B-8.97B-12.54B-1.79B-12.81B-14.7B1.85B-14.96B-14.08B-30.45B-14.52B304.7M-12.03B976.58M-4.8B-5.16B-11.28B Purchases Of Investments -7.38B-475M-1.03B000-1.98B-4.81B-14M-1.19B-119M-106M-8.9B-29M0000000000-9.82B000000 Sales / Maturities of Investments 013M92M970M2.18B224M3.55B69M510M3.68B06.81B010.88B3.55B7.63B0000000010.72B006.1B000 Property, Plant & Equipment Investments -18.12B-11.59B-18.05B-13.88B-17.23B-17.46B-17.09B-17.21B-16.54B-19.32B-15.7B-15.14B-14.71B-18.1B-14.95B-14.54B-10.26B-7.46B-11.33B-11.87B-8.09B-5.46B-4.92B-28.85B-11.22B-12.04B-8.99B-5.05B-5.14B-2.91B-1.64B Net Acquisitions 21.98B425M1.34B-170M928M1.43B408M7.4B932M3.39B-1.59B617M149M-1.32B-15.01B505.38M651.38M-139.81M-35.94M-156.44M00000000000 Other Investing Activites 2.03B1.68B3.46B-719M4.97B8.68B3.76B3.5B-519M-2.19B1.68B3.07B3.85B2.9B3.38B-2.57B-2.92B5.81B-1.44B-2.67B9.94B-9.5B-9.16B-1.6B-4.2B12.35B-3.04B-77.98M343.4M-2.25B-9.64B Cash From Financing -57.55B6.44B-10.82B-6.7B-15.64B-8.55B-19.32B545M6.76B7.99B3.63B-25.81B8.53B7.03B8.41B-9.33B-3.26B-14.79B-503.15M-1.77B-5.18B-6.8B13.58B17.73B-3.43B-191.9M660.75M-7.64B-3.09B8.24B5.9B Debt Repayment -96.11B-121.13B000000000-25.71B0000000000000000000 Dividend Payments -49.82B0-20.34B-8.64B-6.6B-6.09B-6.09B-6.08B-6.08B-6.08B-5.07B0-4.05B-11.15B-20.33B-6.75B-5.08B-3.39B-3.36B-3.37B-3.35B-3.12B-2.72B-2.27B-2.09B-1.85B-1.5B-546.59M-601.79M-1.28B-1.37B Payout Ratio 151.95%0%56.71%34.69%31.47%46.35%40.44%289.85%169.8%55.1%28.57%0%-27.55%112.15%135.3%41.64%38.92%36%1139.02%240.99%-228.57%65.8%8.44%26.24%20.04%14.86%16.36%5.54%-17.36%-38.67%96.7% Net Common Stock Repurchased 00000000000000001.76B2.55B008.33B0005.72B000000 Common Stock Repurchased 0000000000000000-1.76B-2.55B00-8.33B000-5.84B000000 Common Stock Issued 00000000000000001.76B2.55B008.33B0005.72B000000 Other Financing Activites 88.38B127.58B9.52B1.94B-9.04B-2.46B-13.23B6.63B12.85B14.08B8.7B-100M12.58B18.18B28.74B-2.57B3.57B-8.85B2.85B1.6B6.51B-3.67B16.29B20B4.38B1.66B2.16B-7.09B-2.49B9.52B7.27B Accounts Receivables 0000000000000000000000000000000 Accounts Payables 0000000000000000000000000000000 Inventory -12.29B2.46B4.99B-12.42B-7.54B-1.57B-2.32B-1.62B-3.26B885M-7.25B-3.92B15.22B-6.66B-4.44B-3.1B-2.44B-2.26B1.43B52.15M2.81B-1.47B-366.22M-1.31B0-546.8M-511.64M-2B609.29M-300.48M1.88B Other Working Capital 0000000000000000000000000000000 Capital Expenditure (CAPEX) -21.84B-17.32B-22.01B-20.87B-19.23B-20.34B-19.35B-18.75B-20.46B-24.62B-20.02B-15.14B-14.71B-18.1B-14.95B-14.54B-10.26B-7.46B-11.33B-11.87B-8.09B-5.46B-4.92B-28.85B-11.22B-12.04B-8.99B-5.05B-5.14B-2.91B-1.64B Effect Of Foreign Exchange On Cash 2.32B-3.37B487M150M-667M1.02B-378M1.04B-460M-797M-162M-360M-245M1.03B15M-505.38M1.13B-206.39M-618.16M-660.54M597.23M275.31M-127.75M307.37M272.5M-295.75M-725.04M-229.48M000 Net Change In Cash -23.08B23.75B14.53B10.84B12.14B2.9B-5.19B-726M1.76B-4.62B7.41B1.73B3.52B3.17B3.79B2.64B-675.21M6.05B3.16B-1.81B11.41B-13.4B9.04B17.73B-3.43B-191.9M660.75M-7.64B-3.09B8.24B5.9B Free Cash Flow (FCF) 11.81B13.29B17.04B10.32B18.36B-2.78B6.51B-10.01B-9.38B-20.81B-346M17.51B146M-17.34B3.44B6.9B3.73B15.38B5.75B3.46B6.05B2.62B4.74B-16.81B363.86M-8.51B1.97B4.09B2.43B-3.01B3B Free Cash Flow To Equity (FCFE) -84.31B-107.84B17.04B10.32B18.36B-2.78B6.51B-10.01B-9.38B-20.81B-346M-8.2B146M-17.34B3.44B6.9B3.73B15.38B5.75B3.46B6.05B2.62B4.74B-16.81B363.86M-8.51B1.97B4.09B2.43B-3.01B3B