2022 2021 2020 2019 2018 Operating Cash Flow $0$237M$1.41B$1.38B$1.38B Net Income $256M$-665M$351M$1B$848M Depreciation & Amortization $0$507M$557M$578M$559M Deferred Income Tax $0$-137M$-81M$65M$61M Stock-Based Compensation $0$77M$68M$91M$87M Change In Working Capital $-1.04B$817M$-770M$-30M$245M Other Non-Cash Items $780M$-362M$1.29B$-326M$-420M Cash From Investing $0$-510M$-894M$-1B$-668M Purchases Of Investments $0$-508M$-293M$-464M$0 Sales / Maturities of Investments $0$388M$293M$177M$0 Property, Plant & Equipment Investments $0$-392M$-1.04B$-705M$-731M Net Acquisitions $0$0$-69M$0$0 Other Investing Activites $0$2M$220M$-9M$63M Cash From Financing $0$895M$-560M$-749M$-731M Debt Repayment $0$-1.81B$0$0$-67M Dividend Payments $0$0$-364M$-373M$-361M Payout Ratio 0%0%103.7%37.19%42.57% Net Common Stock Repurchased $0$0$200M$398M$315M Common Stock Repurchased $0$0$-200M$-398M$-315M Common Stock Issued $0$0$200M$398M$315M Other Financing Activites $0$2.7B$4M$22M$12M Accounts Receivables $0$0$0$0$0 Accounts Payables $0$564M$66M$-78M$-90M Inventory $0$-305M$4M$-154M$-142M Other Working Capital $1.09B$2.12B$1.31B$2.08B$2.11B Capital Expenditure (CAPEX) $0$-392M$-1.04B$-705M$-731M Effect Of Foreign Exchange On Cash $0$13M$4M$-10M$19M Net Change In Cash $0$635M$-39M$-379M$0 Free Cash Flow (FCF) $0$-155M$366M$676M$649M Free Cash Flow To Equity (FCFE) $0$-1.96B$366M$676M$582M