2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 Revenue $8.96B$7.55B$8.01B$7.94B$7.78B$7.77B$7.41B$7.15B$6.5B$6.18B$5.62B$5.05B$4.85B$5.24B$5.44B$5.75B$5.65B$5.36B$4.78B$4.51B$4.38B$4.36B$4.65B$4.55B$6.62B$8.09B$8.22B$8.29B$9.63B$9.96B$9.91B$9.79B$8.82B$8.09B$7.13B$6.5B$5.96B Cost of Revenue $5.88B$5.37B$5.46B$5.41B$5.33B$5.13B$4.91B$4.78B$4.37B$4.15B$3.83B$3.53B$3.52B$3.78B$4.02B$4.01B$3.94B$3.72B$3.3B$3.17B$3.07B$3.05B$3.38B$3.33B$4.57B$5.58B$5.74B$5.63B$6.75B$6.68B$6.68B$6.53B$5.76B$5.33B$4.71B$4.29B$3.95B Gross Profit $3.08B$2.18B$2.54B$2.53B$2.46B$2.64B$2.5B$2.37B$2.13B$2.03B$1.8B$1.52B$1.33B$1.46B$1.42B$1.74B$1.71B$1.63B$1.48B$1.34B$1.31B$1.31B$1.27B$1.22B$2.06B$2.51B$2.49B$2.67B$2.88B$3.28B$3.23B$3.25B$3.06B$2.75B$2.42B$2.21B$2.01B Gross Profit Margin 34.38%28.92%31.77%31.84%31.56%33.94%33.8%33.2%32.79%32.9%31.94%30.03%27.44%27.88%26.12%30.19%30.23%30.49%30.91%29.81%29.87%30.05%27.24%26.83%31.04%31.03%30.27%32.16%29.91%32.92%32.58%33.25%34.71%34.06%33.92%34.06%33.67% Operating Expenses $1.85B$1.76B$1.89B$1.83B$1.89B$1.63B$1.66B$1.56B$1.47B$1.42B$1.35B$1.25B$1.25B$1.3B$1.47B$1.34B$1.3B$1.24B$1.13B$1.07B$1.11B$1.11B$1.18B$1.22B$1.7B$2.16B$2.4B$2.46B$2.87B$2.75B$2.84B$2.67B$2.45B$2.24B$2.01B$1.81B$1.66B Research & Development Expenses (R&D) $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0 Selling, General & Administrative Expenses (SG&A) $1.85B$1.59B$1.65B$1.61B$1.5B$1.47B$1.42B$1.43B$1.33B$1.29B$1.24B$1.14B$1.1B$1.17B$1.18B$0$0$0$987M$928M$923M$975M$1.08B$1.17B$1.53B$2.01B$0$0$0$0$0$0$0$0$0$0$0 Other Expenses $0$176M$244M$215M$384M$158M$249M$139M$131M$128M$111M$112M$150M$130M$293M$1.34B$1.3B$1.24B$147M$144M$186M$136M$103M$51M$168M$152M$2.4B$2.46B$2.87B$2.75B$2.84B$2.67B$2.45B$2.24B$2.01B$1.81B$1.66B Net Income $892M$323M$491M$541M$284M$664M$541M$520M$429M$397M$278M$169M$48M$-80M$51M$251M$264M$293M$207M$153M$92M$-240M$48M$-136M$-10M$169M$-164M$47M$-495M$280M$-53M$317M$329M$288M$251M$214M$177M Net Profit Margin 9.96%4.28%6.13%6.81%3.65%8.55%7.3%7.27%6.59%6.42%4.94%3.35%0.99%-1.53%0.94%4.37%4.67%5.47%4.33%3.39%2.1%-5.51%1.03%-2.99%-0.15%2.09%-1.99%0.57%-5.14%2.81%-0.53%3.24%3.73%3.56%3.52%3.29%2.97% Operating Income $860M$303M$649M$699M$571M$1.01B$942M$809M$666M$622M$442M$262M$121M$156M$78M$398M$409M$389M$342M$269M$197M$182M$6M$-96M$353M$318M$84M$203M$7M$524M$394M$588M$615M$515M$414M$400M$350M Other Income & Expenses (Net) $380M$191M$23M$14M$7M$-2M$-105M$0$-3M$-15M$-7M$-5M$-48M$-256M$-128M$-6M$-4M$-15M$-18M$-23M$-22M$-6M$22M$57M$-15M$-38M$-317M$-107M$-805M$-87M$-477M$-95M$-101M$-71M$-8M$-26M$-36M Depreciation & Amortization $197M$176M$179M$178M$173M$158M$148M$139M$133M$118M$110M$106M$112M$130M$166M$175M$171M$154M$147M$149M$154M$151M$182M$152M$168M$187M$239M$233M$257M$254M$261M$234M$204M$177M$147M$125M$111M Interest Income $0$6M$21M$20M$14M$9M$7M$6M$6M$6M$7M$14M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0 Interest Expense $-14M$13M$10M$11M$12M$11M$11M$11M$11M$11M$13M$5M$10M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0 Income Tax Expense $348M$171M$179M$200M$195M$340M$296M$289M$234M$210M$157M$88M$26M$-21M$-99M$145M$142M$119M$115M$84M$64M$69M$11M$-42M$125M$111M$-69M$49M$-303M$157M$-30M$176M$185M$156M$155M$160M$137M Effective Tax Rate 28.06%34.62%26.64%28.05%33.74%33.86%35.36%35.72%35.29%34.6%36.09%34.24%35.62%0%0%36.99%35.06%31.82%35.49%34.15%36.57%39.2%39.29%0%36.98%39.64%0%51.04%0%35.93%0%35.7%35.99%35.14%38.18%42.78%43.63% EBITDA $1.42B$683M$859M$930M$664M$1.17B$996M$959M$807M$736M$558M$368M$196M$29M$118M$571M$577M$566M$469M$386M$310M$-20M$241M$-26M$283M$467M$6M$329M$-541M$691M$178M$727M$718M$621M$553M$499M$425M EBIT $1.23B$507M$680M$752M$491M$1.01B$848M$820M$674M$618M$448M$262M$84M$-101M$-48M$396M$406M$412M$322M$237M$156M$-171M$59M$-178M$115M$280M$-233M$96M$-798M$437M$-83M$493M$514M$444M$406M$374M$314M EBT N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A Shares Outstanding 103.62M103.62M104.19M112.22M119.83M131.5M136.98M140.86M145.43M150.07M151.62M154.62M155.9M153.85M154.55M155M155.1M151.03M141.78M140.37M139.39M137.93M137.14M136M125M134.13M133.33M130.56M131.65M130.84M129.27M129.39M128.52M128.57M131.41M130.67M127.54M Diluted Shares Outstanding 105.1M105.1M109.1M116.1M127.9M135.1M140.8M146M150.5M154M154.4M156.7M156.3M153.85M154.55M156.8M157.6M155.85M148.92M145.71M143.75M138.73M137.14M136M142.86M134.13M133.33M130.56M131.65M130.84M129.27M129.39M128.52M128.57M131.41M130.67M127.54M EPS $9.19$3.12$4.76$4.79$2.34$5.05$3.95$3.69$2.92$2.63$1.83$1.09$0.31$-0.52$0.33$1.62$1.71$1.94$1.46$1.09$0.66$-1.74$0.35$-1$-0.08$1.26$-1.23$0.36$-3.76$2.14$-0.41$2.45$2.56$2.24$1.91$1.63$1.38 Diluted EPS $8.59$3.08$4.56$4.66$2.22$4.91$3.84$3.56$2.85$2.58$1.8$1.07$0.3$-0.52$0.33$1.6$1.68$1.88$1.39$1.05$0.64$-1.74$0.35$-1$-0.08$1.26$-1.23$0.36$-3.76$2.14$-0.41$2.45$2.56$2.24$1.91$1.63$1.38