Foot Locker, Inc.

    2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $8.96B$7.55B$8.01B$7.94B$7.78B$7.77B$7.41B$7.15B$6.5B$6.18B$5.62B$5.05B$4.85B$5.24B$5.44B$5.75B$5.65B$5.36B$4.78B$4.51B$4.38B$4.36B$4.65B$4.55B$6.62B$8.09B$8.22B$8.29B$9.63B$9.96B$9.91B$9.79B$8.82B$8.09B$7.13B$6.5B$5.96B
Cost of Revenue $5.88B$5.37B$5.46B$5.41B$5.33B$5.13B$4.91B$4.78B$4.37B$4.15B$3.83B$3.53B$3.52B$3.78B$4.02B$4.01B$3.94B$3.72B$3.3B$3.17B$3.07B$3.05B$3.38B$3.33B$4.57B$5.58B$5.74B$5.63B$6.75B$6.68B$6.68B$6.53B$5.76B$5.33B$4.71B$4.29B$3.95B
Gross Profit $3.08B$2.18B$2.54B$2.53B$2.46B$2.64B$2.5B$2.37B$2.13B$2.03B$1.8B$1.52B$1.33B$1.46B$1.42B$1.74B$1.71B$1.63B$1.48B$1.34B$1.31B$1.31B$1.27B$1.22B$2.06B$2.51B$2.49B$2.67B$2.88B$3.28B$3.23B$3.25B$3.06B$2.75B$2.42B$2.21B$2.01B
Gross Profit Margin 34.38%28.92%31.77%31.84%31.56%33.94%33.8%33.2%32.79%32.9%31.94%30.03%27.44%27.88%26.12%30.19%30.23%30.49%30.91%29.81%29.87%30.05%27.24%26.83%31.04%31.03%30.27%32.16%29.91%32.92%32.58%33.25%34.71%34.06%33.92%34.06%33.67%
Operating Expenses $1.85B$1.76B$1.89B$1.83B$1.89B$1.63B$1.66B$1.56B$1.47B$1.42B$1.35B$1.25B$1.25B$1.3B$1.47B$1.34B$1.3B$1.24B$1.13B$1.07B$1.11B$1.11B$1.18B$1.22B$1.7B$2.16B$2.4B$2.46B$2.87B$2.75B$2.84B$2.67B$2.45B$2.24B$2.01B$1.81B$1.66B
Research & Development Expenses (R&D) $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General & Administrative Expenses (SG&A) $1.85B$1.59B$1.65B$1.61B$1.5B$1.47B$1.42B$1.43B$1.33B$1.29B$1.24B$1.14B$1.1B$1.17B$1.18B$0$0$0$987M$928M$923M$975M$1.08B$1.17B$1.53B$2.01B$0$0$0$0$0$0$0$0$0$0$0
Other Expenses $0$176M$244M$215M$384M$158M$249M$139M$131M$128M$111M$112M$150M$130M$293M$1.34B$1.3B$1.24B$147M$144M$186M$136M$103M$51M$168M$152M$2.4B$2.46B$2.87B$2.75B$2.84B$2.67B$2.45B$2.24B$2.01B$1.81B$1.66B
Net Income $892M$323M$491M$541M$284M$664M$541M$520M$429M$397M$278M$169M$48M$-80M$51M$251M$264M$293M$207M$153M$92M$-240M$48M$-136M$-10M$169M$-164M$47M$-495M$280M$-53M$317M$329M$288M$251M$214M$177M
Net Profit Margin 9.96%4.28%6.13%6.81%3.65%8.55%7.3%7.27%6.59%6.42%4.94%3.35%0.99%-1.53%0.94%4.37%4.67%5.47%4.33%3.39%2.1%-5.51%1.03%-2.99%-0.15%2.09%-1.99%0.57%-5.14%2.81%-0.53%3.24%3.73%3.56%3.52%3.29%2.97%
Operating Income $860M$303M$649M$699M$571M$1.01B$942M$809M$666M$622M$442M$262M$121M$156M$78M$398M$409M$389M$342M$269M$197M$182M$6M$-96M$353M$318M$84M$203M$7M$524M$394M$588M$615M$515M$414M$400M$350M
Other Income & Expenses (Net) $380M$191M$23M$14M$7M$-2M$-105M$0$-3M$-15M$-7M$-5M$-48M$-256M$-128M$-6M$-4M$-15M$-18M$-23M$-22M$-6M$22M$57M$-15M$-38M$-317M$-107M$-805M$-87M$-477M$-95M$-101M$-71M$-8M$-26M$-36M
Depreciation & Amortization $197M$176M$179M$178M$173M$158M$148M$139M$133M$118M$110M$106M$112M$130M$166M$175M$171M$154M$147M$149M$154M$151M$182M$152M$168M$187M$239M$233M$257M$254M$261M$234M$204M$177M$147M$125M$111M
Interest Income $0$6M$21M$20M$14M$9M$7M$6M$6M$6M$7M$14M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Interest Expense $-14M$13M$10M$11M$12M$11M$11M$11M$11M$11M$13M$5M$10M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Income Tax Expense $348M$171M$179M$200M$195M$340M$296M$289M$234M$210M$157M$88M$26M$-21M$-99M$145M$142M$119M$115M$84M$64M$69M$11M$-42M$125M$111M$-69M$49M$-303M$157M$-30M$176M$185M$156M$155M$160M$137M
Effective Tax Rate 28.06%34.62%26.64%28.05%33.74%33.86%35.36%35.72%35.29%34.6%36.09%34.24%35.62%0%0%36.99%35.06%31.82%35.49%34.15%36.57%39.2%39.29%0%36.98%39.64%0%51.04%0%35.93%0%35.7%35.99%35.14%38.18%42.78%43.63%
EBITDA $1.42B$683M$859M$930M$664M$1.17B$996M$959M$807M$736M$558M$368M$196M$29M$118M$571M$577M$566M$469M$386M$310M$-20M$241M$-26M$283M$467M$6M$329M$-541M$691M$178M$727M$718M$621M$553M$499M$425M
EBIT $1.23B$507M$680M$752M$491M$1.01B$848M$820M$674M$618M$448M$262M$84M$-101M$-48M$396M$406M$412M$322M$237M$156M$-171M$59M$-178M$115M$280M$-233M$96M$-798M$437M$-83M$493M$514M$444M$406M$374M$314M
EBT N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Shares Outstanding 103.62M103.62M104.19M112.22M119.83M131.5M136.98M140.86M145.43M150.07M151.62M154.62M155.9M153.85M154.55M155M155.1M151.03M141.78M140.37M139.39M137.93M137.14M136M125M134.13M133.33M130.56M131.65M130.84M129.27M129.39M128.52M128.57M131.41M130.67M127.54M
Diluted Shares Outstanding 105.1M105.1M109.1M116.1M127.9M135.1M140.8M146M150.5M154M154.4M156.7M156.3M153.85M154.55M156.8M157.6M155.85M148.92M145.71M143.75M138.73M137.14M136M142.86M134.13M133.33M130.56M131.65M130.84M129.27M129.39M128.52M128.57M131.41M130.67M127.54M
EPS $9.19$3.12$4.76$4.79$2.34$5.05$3.95$3.69$2.92$2.63$1.83$1.09$0.31$-0.52$0.33$1.62$1.71$1.94$1.46$1.09$0.66$-1.74$0.35$-1$-0.08$1.26$-1.23$0.36$-3.76$2.14$-0.41$2.45$2.56$2.24$1.91$1.63$1.38
Diluted EPS $8.59$3.08$4.56$4.66$2.22$4.91$3.84$3.56$2.85$2.58$1.8$1.07$0.3$-0.52$0.33$1.6$1.68$1.88$1.39$1.05$0.64$-1.74$0.35$-1$-0.08$1.26$-1.23$0.36$-3.76$2.14$-0.41$2.45$2.56$2.24$1.91$1.63$1.38

Copyright © 2022 STOCKROUTINES