Skyworks Solutions, Inc.

    2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2002 2001 2001 2000 2000 1999 1999 1998 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $5.11B$3.36B$3.38B$3.87B$3.65B$3.29B$3.26B$2.29B$1.79B$1.57B$1.42B$1.07B$802.6M$860.02M$741.7M$773.8M$792.37M$784M$617.79M$457.8M$126.5M$260.5M$271.57M$378.4M$184.71M$216.4M$126.34M$112.3M$116.88M$85.25M$96.9M$78.3M$70.1M$69.5M$71M$66.3M$64.7M$65.5M$62.2M$70.1M$71M
Cost of Revenue $2.6B$1.74B$1.77B$1.92B$1.81B$1.62B$1.7B$1.27B$1.03B$901.5M$798.62M$615M$484.4M$517.05M$454.4M$511.1M$484.6M$470.8M$380.46M$329.7M$89.6M$311.5M$151.63M$270.2M$103.06M$134.5M$71.13M$77.9M$72.8M$68.52M$61.3M$50.2M$50.9M$47.7M$46.2M$42.4M$46.7M$43.1M$47.3M$48.3M$55.3M
Gross Profit $2.51B$1.61B$1.6B$1.95B$1.84B$1.67B$1.55B$1.02B$766.6M$667.1M$620.3M$456.8M$318.2M$342.96M$287.3M$262.7M$307.77M$313.2M$237.32M$128.1M$36.9M$-51M$119.94M$108.2M$81.64M$81.9M$55.21M$34.4M$44.08M$16.73M$35.6M$28.1M$19.2M$21.8M$24.8M$23.9M$18M$22.4M$14.9M$21.8M$15.7M
Gross Profit Margin 49.18%48.06%47.49%50.43%50.44%50.63%47.71%44.63%42.78%42.53%43.72%42.62%39.65%39.88%38.74%33.95%38.84%39.95%38.42%27.98%29.17%-19.58%44.16%28.59%44.2%37.85%43.7%30.63%37.72%19.63%36.74%35.89%27.39%31.37%34.93%36.05%27.82%34.2%23.95%31.1%22.11%
Operating Expenses $890.8M$707.3M$651.8M$631.4M$588M$541.7M$531.4M$457.5M$421.5M$411.5M$322.62M$257.2M$241.9M$252.03M$235.8M$334.5M$257.64M$270.6M$270.86M$379.4M$69.72M$266.5M$79.28M$173.7M$50.73M$95.1M$35.65M$78.1M$32.39M$32.06M$31M$24.1M$24.2M$23.9M$24.7M$21.1M$33.2M$22.5M$19.1M$19.5M$18.9M
Research & Development Expenses (R&D) $532.3M$464.1M$424.1M$404.5M$355.2M$312.4M$303.2M$252.2M$226.3M$212.5M$168.64M$134.1M$124M$146.01M$126.1M$164.1M$152.22M$152.6M$151.76M$133.6M$41.58M$111.1M$36.03M$91.6M$20.73M$66.5M$12.89M$56.7M$10.04M$9.54M$9.1M$4.2M$3.4M$0$0$0$0$0$0$0$0
Selling, General & Administrative Expenses (SG&A) $322.5M$231.4M$198.3M$207.8M$204.6M$195.9M$191.3M$179.1M$159.7M$158.43M$137.24M$117.85M$100.42M$100.01M$94.95M$135.8M$103.07M$97.52M$80.22M$50.18M$28.14M$51.3M$43.25M$52.4M$30M$27.2M$22.77M$21.2M$22.36M$20.44M$17.2M$15.7M$16.3M$19.2M$19.9M$16M$27.9M$17.2M$14M$14.3M$14.5M
Other Expenses $36M$11.8M$29.4M$19.1M$28.2M$33.4M$36.9M$26.2M$35.5M$40.57M$16.74M$5.25M$17.48M$6M$14.75M$34.6M$2.35M$20.48M$38.88M$195.62M$0$104.1M$0$29.7M$0$1.4M$0$200K$0$2.07M$4.7M$4.2M$4.5M$4.7M$4.8M$5.1M$5.3M$5.3M$5.1M$5.2M$4.4M
Net Income $1.5B$814.8M$853.6M$918.4M$1.01B$995.2M$798.3M$457.7M$278.1M$202M$226.59M$137.3M$95M$111.01M$39.7M$-105.2M$25.61M$22.4M$-451.42M$-236.1M$-18.29M$-318.9M$33.37M$-66.5M$24.38M$-14.9M$21.49M$-43.3M$10.3M$-15.57M$3.8M$2.8M$-11.5M$-3M$100K$1.3M$-15.1M$100K$-3.2M$-800K$-900K
Net Profit Margin 29.33%24.28%25.28%23.74%27.67%30.26%24.5%19.97%15.52%12.88%15.97%12.81%11.84%12.91%5.35%-13.6%3.23%2.86%-73.07%-51.57%-14.46%-122.42%12.29%-17.57%13.2%-6.89%17.01%-38.56%8.81%-18.27%3.92%3.58%-16.41%-4.32%0.14%1.96%-23.34%0.15%-5.14%-1.14%-1.27%
Operating Income $1.61B$891.8M$952M$1.32B$1.25B$1.12B$1.02B$565.2M$345.1M$255.63M$295.32M$199.74M$71.7M$90.37M$58.49M$-66.33M$50.13M$42.65M$-33.54M$-251.37M$-32.82M$-317.5M$40.66M$-65.5M$30.91M$-13.2M$19.55M$-43.8M$11.69M$-15.33M$4.6M$4M$-5M$-2.1M$100K$2.8M$-15.2M$-100K$-4.2M$2.3M$-3.2M
Other Income & Expenses (Net) $-14M$-100K$9M$12.8M$3.2M$81.9M$500K$0$-600K$-734K$-1.44M$-4.64M$-1.9M$-8.18M$-19.69M$-23.47M$-9.14M$-16.25M$-20.09M$-4.33M$5.53M$200K$8.61M$200K$5.91M$-100K$670K$1.6M$-241K$-246K$-100K$-700K$-6.2M$-700K$100K$-600K$-800K$300K$-800K$-3.7M$-200K
Depreciation & Amortization $436.7M$364.3M$371.6M$299.2M$254.8M$247.8M$195.8M$122.7M$103.4M$102.75M$76.53M$52.71M$50.53M$53.4M$43.69M$42.35M$41.23M$41.05M$43.45M$60.63M$21M$74M$16.01M$67M$9.9M$42.5M$7.94M$0$6.77M$5.92M$4.7M$4.2M$4.5M$4.7M$4.8M$5.1M$5.3M$5.3M$5.1M$5.2M$4.4M
Interest Income $1.2M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Interest Expense $13.4M$0$0$0$0$0$0$0$0$667K$1.94M$4.25M$3.64M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Income Tax Expense $100.4M$76.9M$99.3M$413.7M$246.8M$205.4M$225.3M$107.5M$66.4M$52.9M$67.3M$57.78M$-25.2M$-28.82M$-880K$15.38M$15.38M$3.98M$652K$-19.6M$-9.01M$1.6M$15.9M$1.1M$12.44M$1.6M$-1.26M$1.1M$1.15M$0$700K$500K$300K$200K$100K$900K$-900K$100K$-1.8M$-600K$-2.5M
Effective Tax Rate 6.28%8.62%10.33%31.06%19.63%17.11%22.01%19.02%19.27%20.75%22.9%29.62%-36.1%-35.06%-2.27%0%37.52%15.09%0%0%0%0%32.27%0%33.78%0%-6.25%0%10%0%15.56%15.15%0%0%50%40.91%0%50%0%0%0%
EBITDA $2.05B$1.26B$1.32B$1.63B$1.51B$1.45B$1.22B$687.9M$447.9M$358.32M$372.35M$252.03M$123.97M$135.59M$82.51M$-47.47M$82.22M$67.43M$-407.31M$-195.07M$-6.29M$-243.3M$65.28M$1.6M$46.72M$29.2M$28.17M$-42.2M$18.22M$-9.65M$9.2M$7.5M$-6.7M$1.9M$5M$7.3M$-10.7M$5.5M$100K$3.8M$1M
EBIT $1.61B$891.7M$952.9M$1.33B$1.26B$1.2B$1.02B$565.2M$344.5M$255.56M$295.82M$199.33M$73.44M$82.19M$38.82M$-89.82M$40.99M$26.38M$-450.76M$-255.7M$-27.29M$-317.3M$49.27M$-65.4M$36.82M$-13.3M$20.23M$-42.2M$11.45M$-15.57M$4.5M$3.3M$-11.2M$-2.8M$200K$2.2M$-16M$200K$-5M$-1.4M$-3.4M
EBT N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Shares Outstanding 165.2M168.5M173.5M181.3M184.3M188.7M189.5M187.2M187.5M185.84M182.88M175.02M167.05M161.88M159.99M159.41M157.45M152.09M139.38M137.42M44.01M138.3M43.03M138.3M75.99M138.3M63.3M138.3M91.76M88.59M26.27M23.18M22.56M22.43M22.35M22.25M21.48M21.48M21.48M21.43M21.41M
Diluted Shares Outstanding 167M169.9M174.5M183.2M186.7M192.1M194.9M192.6M192.2M191.85M190.67M182.74M169.66M164.75M161.06M159.41M158.86M154.24M139.38M137.42M44.01M138.3M44.75M138.3M80.06M138.3M65.4M138.3M94.22M88.59M26.27M23.18M22.56M22.43M22.35M22.25M21.48M21.48M21.48M21.43M21.41M
EPS $9.07$4.84$4.92$5.06$5.48$5.27$4.21$2.44$1.48$1.09$1.24$0.78$0.56$0.69$0.25$-0.55$0.16$0.15$-3.24$-1.72$-0.42$-2.31$0.78$-0.48$0.32$-0.11$0.34$-0.31$0.11$-0.18$0.14$0.04$-0.17$-0.05$0$0.02$-0.23$0$-0.05$-0.01$-0.01
Diluted EPS $8.97$4.8$4.89$5.01$5.41$5.18$4.1$2.38$1.45$1.05$1.19$0.75$0.55$0.68$0.25$-0.55$0.16$0.15$-3.24$-1.72$-0.42$-2.31$0.75$-0.48$0.3$-0.11$0.33$-0.31$0.11$-0.18$0.14$0.04$-0.17$-0.05$0$0.02$-0.23$0$-0.05$-0.01$-0.01

Copyright © 2022 STOCKROUTINES