Rivian Automotive, Inc.

    2021 2020 2019
Operating Cash Flow $-2.62B$-848M$-353M
Net Income $-4.69B$-1.02B$-426M
Depreciation & Amortization $197M$29M$7M
Deferred Income Tax $0$0$0
Stock-Based Compensation $570M$0$0
Change In Working Capital $84M$100M$29M
Other Non-Cash Items $1.22B$41M$37M
Cash From Investing $-1.79B$-914M$-199M
Purchases Of Investments $0$0$0
Sales / Maturities of Investments $0$0$0
Property, Plant & Equipment Investments $0$0$0
Net Acquisitions $0$0$0
Other Investing Activites $-1.79B$-914M$-199M
Cash From Financing $19.83B$2.5B$2.81B
Debt Repayment $0$0$0
Dividend Payments $0$0$0
Payout Ratio 0%0%0%
Net Common Stock Repurchased $-2.66B$-2.5B$-2.75B
Common Stock Repurchased $0$-6M$0
Common Stock Issued $-2.66B$-2.5B$-2.75B
Other Financing Activites $17.17B$0$61M
Accounts Receivables $-20M$0$0
Accounts Payables $0$0$0
Inventory $95M$0$0
Other Working Capital $46M$10M$14M
Capital Expenditure (CAPEX) $-1.79B$-914M$-197M
Effect Of Foreign Exchange On Cash $0$0$0
Net Change In Cash $15.41B$738M$2.26B
Free Cash Flow (FCF) $-4.42B$-1.76B$-550M
Free Cash Flow To Equity (FCFE) $-4.42B$-1.76B$-550M

Copyright © 2022 STOCKROUTINES