Broadcom Inc.

    2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $27.45B$23.89B$22.6B$20.85B$17.64B$13.24B$6.82B$4.27B$2.52B$2.36B$2.34B$2.09B$1.48B$1.7B$1.53B
Cost of Revenue $10.61B$10.37B$10.04B$10.1B$9.13B$7.3B$3.27B$2.39B$1.32B$1.22B$1.19B$1.13B$924M$1.04B$1.17B
Gross Profit $16.84B$13.52B$12.56B$10.75B$8.51B$5.94B$3.55B$1.88B$1.2B$1.14B$1.15B$966M$560M$655M$362M
Gross Profit Margin 61.36%56.58%55.58%51.58%48.25%44.86%52.07%43.97%47.54%48.31%49.1%46.15%37.74%38.55%23.71%
Operating Expenses $8.18B$9.3B$9.12B$5.72B$5.84B$5.35B$1.78B$1.3B$644M$555M$559M$497M$489M$489M$426M
Research & Development Expenses (R&D) $4.85B$4.97B$4.7B$3.77B$3.29B$2.67B$1.05B$695M$398M$335M$317M$280M$245M$265M$205M
Selling, General & Administrative Expenses (SG&A) $1.35B$0$1.71B$1.06B$787M$806M$486M$407M$222M$199M$220M$196M$169M$196M$193M
Other Expenses $1.98B$4.34B$2.71B$900M$1.76B$1.87B$249M$197M$24M$21M$22M$21M$75M$28M$28M
Net Income $6.74B$2.96B$2.72B$12.26B$1.69B$-1.74B$1.36B$263M$552M$563M$552M$415M$-44M$83M$-159M
Net Profit Margin 24.54%12.39%12.05%58.8%9.59%-13.13%19.99%6.16%21.9%23.82%23.63%19.83%-2.96%4.89%-10.41%
Operating Income $8.52B$4.01B$3.44B$5.13B$2.38B$-409M$1.63B$438M$552M$582M$584M$466M$48M$160M$-105M
Other Income & Expenses (Net) $-1.75B$-1.57B$-1.22B$-590M$-558M$-698M$-165M$-96M$16M$3M$-23M$-60M$-84M$-100M$-107M
Depreciation & Amortization $6.04B$6.91B$5.81B$4.08B$4.74B$3.04B$962M$625M$187M$155M$157M$159M$160M$159M$176M
Interest Income $16M$53M$98M$114M$44M$10M$8M$6M$4M$0$1M$0$0$0$0
Interest Expense $1.89B$1.78B$1.44B$628M$454M$585M$191M$110M$1M$1M$4M$34M$77M$86M$109M
Income Tax Expense $29M$-518M$-510M$-8.08B$35M$642M$76M$33M$16M$22M$9M$-9M$8M$3M$8M
Effective Tax Rate 0.43%-21.2%-22.91%-177.87%1.92%0%5.18%9.65%2.82%3.76%1.6%-2.22%0%5%0%
EBITDA $14.69B$11.12B$9.47B$8.88B$6.92B$2.53B$2.59B$1.03B$756M$741M$722M$599M$201M$331M$134M
EBIT $8.65B$4.22B$3.66B$4.8B$2.18B$-512M$1.63B$406M$569M$586M$565M$440M$41M$172M$-42M
EBT N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Shares Outstanding 410M402M398M418M405M366M264M251M247M245M245M238M219M214M214M
Diluted Shares Outstanding 429M421M419M431M421M383M281M267M252M250M252M246M219M219M214M
EPS $15.7$6.62$6.77$29.33$4.43$-4.75$5.17$1.05$2.23$2.3$2.25$1.74$-0.2$0.39$-0.74
Diluted EPS $15$6.33$6.43$28.44$4.27$-4.86$4.85$0.99$2.19$2.25$2.19$1.69$-0.2$0.38$-0.74

Copyright © 2022 STOCKROUTINES